Montague International Holding Ltd.
MIHL · OTC
12/31/2006 | 12/31/2005 | 12/31/2004 | 3/31/2003 | |
|---|---|---|---|---|
| Revenue | $494 | $461 | $3,503 | $0 |
| % Growth | 7.1% | -86.8% | – | – |
| Cost of Goods Sold | $223 | $450 | $2,200 | $0 |
| Gross Profit | $271 | $11 | $1,303 | $0 |
| % Margin | 54.8% | 2.4% | 37.2% | – |
| R&D Expenses | $281 | $692 | $189 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $8,758 | $4,132 | $1,282 | $217 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $9,039 | $9,401 | $1,471 | $628 |
| Operating Income | $8,768 | $9,390 | $168 | $628 |
| % Margin | 1,774.2% | 2,035.8% | 4.8% | – |
| Other Income/Exp. Net | -$13,489 | -$13,214 | -$34 | -$1,189 |
| Pre-Tax Income | -$22,257 | -$18,027 | -$298 | -$561 |
| Tax Expense | -$217 | -$2,448 | $159 | -$53 |
| Net Income | -$22,040 | -$15,579 | -$326 | -$508 |
| % Margin | -4,459.5% | -3,377.6% | -9.3% | – |
| EPS | -30,738.94 | -26,360.45 | -1,255.4 | -169,311.33 |
| % Growth | -16.6% | -1,999.8% | 99.3% | – |
| EPS Diluted | -30,738.94 | -26,360.45 | -1,255.4 | -169,311.33 |
| Weighted Avg Shares Out | 1 | 1 | 0 | 0 |
| Weighted Avg Shares Out Dil | 1 | 1 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $5 | $0 | $0 |
| Interest Expense | $3,193 | $2,459 | $99 | $0 |
| Depreciation & Amortization | $1,294 | $694 | $121 | $31 |
| EBITDA | $2,821 | -$14,873 | -$15 | -$249 |
| % Margin | 570.8% | -3,224.6% | -0.4% | – |