Mawson Infrastructure Group, Inc.
MIGI · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $13,175 | $9,533 | $13,814 | $15,066 |
| % Growth | 38.2% | -31% | -8.3% | – |
| Cost of Goods Sold | $5,956 | $5,600 | $7,890 | $10,411 |
| Gross Profit | $7,219 | $3,934 | $5,924 | $4,655 |
| % Margin | 54.8% | 41.3% | 42.9% | 30.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $6,904 | $7,879 | $8,003 |
| SG&A Expenses | $4,439 | $6,904 | $7,879 | $8,003 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $3,603 | -$2,532 | $1,961 |
| Operating Expenses | $4,439 | $10,507 | $5,347 | $9,964 |
| Operating Income | $2,780 | -$6,573 | $577 | -$5,309 |
| % Margin | 21.1% | -68.9% | 4.2% | -35.2% |
| Other Income/Exp. Net | -$2,359 | -$1,466 | -$777 | $720 |
| Pre-Tax Income | $421 | -$8,039 | -$201 | -$4,589 |
| Tax Expense | $94 | -$18 | $110 | -$68 |
| Net Income | $328 | -$8,021 | -$311 | -$4,521 |
| % Margin | 2.5% | -84.1% | -2.3% | -30% |
| EPS | 0.4 | -8 | -0.33 | -4.8 |
| % Growth | 105% | -2,324.2% | 93.1% | – |
| EPS Diluted | 0.2 | -8 | -0.33 | -4.8 |
| Weighted Avg Shares Out | 1,043 | 1,012 | 940 | 940 |
| Weighted Avg Shares Out Dil | 1,180 | 1,012 | 940 | 940 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $868 | $827 | $785 | $808 |
| Depreciation & Amortization | $1,683 | $1,775 | $1,846 | $1,666 |
| EBITDA | $2,973 | -$5,437 | $2,430 | -$2,114 |
| % Margin | 22.6% | -57% | 17.6% | -14% |