Maven Income and Growth VCT 5 PLC
MIG5.L · LSE
5/31/2025 | 11/30/2024 | 5/31/2024 | 11/30/2023 | |
|---|---|---|---|---|
| Revenue | £962 | £4,358 | £2,141 | -£904 |
| % Growth | -77.9% | 103.5% | 336.8% | – |
| Cost of Goods Sold | £608 | £1,382 | £566 | £570 |
| Gross Profit | £962 | £2,976 | £1,575 | -£1,474 |
| % Margin | 100% | 68.3% | 73.6% | 163.1% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £608 | £0 | £566 | £285 |
| SG&A Expenses | £832 | £207 | £773 | £394 |
| Sales & Mktg Exp. | £224 | £207 | £207 | £109 |
| Other Operating Expenses | £0 | £0 | -£566 | £394 |
| Operating Expenses | £832 | £207 | £207 | £788 |
| Operating Income | £130 | £2,769 | £1,368 | -£1,692 |
| % Margin | 13.5% | 63.5% | 63.9% | 187.2% |
| Other Income/Exp. Net | £0 | £0 | £0 | £0 |
| Pre-Tax Income | £130 | £2,769 | £1,368 | -£1,692 |
| Tax Expense | £0 | £0 | £0 | -£846 |
| Net Income | £130 | £2,769 | £1,368 | -£1,692 |
| % Margin | 13.5% | 63.5% | 63.9% | 187.2% |
| EPS | 0.001 | 0.013 | 0.007 | -0.009 |
| % Growth | -95.5% | 95.6% | 178.2% | – |
| EPS Diluted | 0.001 | 0.013 | 0.007 | -0.009 |
| Weighted Avg Shares Out | 221,843 | 208,195 | 202,444 | 194,931 |
| Weighted Avg Shares Out Dil | 221,744 | 208,195 | 202,444 | 194,931 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £0 | £0 | £0 | £0 |
| Depreciation & Amortization | -£130 | £0 | -£1,368 | £846 |
| EBITDA | £0 | £2,769 | £1,368 | -£846 |
| % Margin | 0% | 63.5% | 63.9% | 93.6% |