Mifflinburg Bancorp, Inc.
MIFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $18,644 | $15,892 | $20,057 | $19,709 |
| % Growth | 17.3% | -20.8% | 1.8% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $18,644 | $15,892 | $20,057 | $19,709 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $202 | $141 | $167 | $222 |
| SG&A Expenses | $324 | $298 | $354 | $439 |
| Sales & Mktg Exp. | $122 | $157 | $187 | $217 |
| Other Operating Expenses | $11,728 | $0 | -$2,548 | -$2,798 |
| Operating Expenses | $12,052 | $9,326 | $2,548 | $2,798 |
| Operating Income | $6,592 | $6,803 | $7,230 | $7,151 |
| % Margin | 35.4% | 42.8% | 36% | 36.3% |
| Other Income/Exp. Net | -$1,217 | -$1,990 | -$1,944 | -$2,192 |
| Pre-Tax Income | $5,375 | $4,813 | $7,082 | $7,010 |
| Tax Expense | $894 | $660 | $1,099 | $1,060 |
| Net Income | $4,481 | $4,153 | $5,983 | $5,950 |
| % Margin | 24% | 26.1% | 29.8% | 30.2% |
| EPS | 2.4 | 2.24 | 3.2 | 3.18 |
| % Growth | 7.1% | -30% | 0.6% | – |
| EPS Diluted | 2.4 | 2.24 | 3.2 | 3.18 |
| Weighted Avg Shares Out | 1,859 | 1,855 | 1,871 | 1,871 |
| Weighted Avg Shares Out Dil | 1,871 | 1,855 | 1,871 | 1,871 |
| Supplemental Information | – | – | – | – |
| Interest Income | $26,315 | $21,697 | $17,946 | $17,223 |
| Interest Expense | $9,837 | $7,466 | $2,137 | $1,522 |
| Depreciation & Amortization | $483 | -$5,059 | $452 | $420 |
| EBITDA | $0 | -$246 | $7,534 | $7,430 |
| % Margin | 0% | -1.5% | 37.6% | 37.7% |