Micron Solutions, Inc.
MICRD · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $22,565 | $20,410 | $20,838 | $17,499 |
| % Growth | 10.6% | -2.1% | 19.1% | – |
| Cost of Goods Sold | $19,715 | $18,559 | $17,292 | $15,737 |
| Gross Profit | $2,850 | $1,851 | $3,546 | $1,762 |
| % Margin | 12.6% | 9.1% | 17% | 10.1% |
| R&D Expenses | $0 | $0 | $0 | $80 |
| G&A Expenses | $3,312 | $2,880 | $2,803 | $2,761 |
| SG&A Expenses | $4,029 | $3,337 | $3,332 | $3,267 |
| Sales & Mktg Exp. | $718 | $457 | $529 | $636 |
| Other Operating Expenses | $0 | $1 | $0 | $6 |
| Operating Expenses | $4,029 | $3,337 | $3,332 | $3,347 |
| Operating Income | -$1,180 | -$1,486 | $214 | -$1,585 |
| % Margin | -5.2% | -7.3% | 1% | -9.1% |
| Other Income/Exp. Net | -$112 | $3,213 | $934 | -$556 |
| Pre-Tax Income | -$1,292 | $1,727 | $1,148 | -$2,141 |
| Tax Expense | $1 | $0 | $0 | $0 |
| Net Income | -$1,293 | $1,727 | $1,148 | -$2,141 |
| % Margin | -5.7% | 8.5% | 5.5% | -12.2% |
| EPS | -0.41 | 0.57 | 0.39 | -0.74 |
| % Growth | -171.9% | 46.2% | 152.7% | – |
| EPS Diluted | -0.41 | 0.54 | 0.39 | -0.74 |
| Weighted Avg Shares Out | 3,153 | 3,048 | 2,932 | 2,884 |
| Weighted Avg Shares Out Dil | 3,153 | 3,227 | 2,948 | 2,884 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $130 | $129 | $323 | $432 |
| Depreciation & Amortization | $853 | $1,108 | $1,296 | $1,463 |
| EBITDA | -$308 | $2,964 | $2,766 | -$246 |
| % Margin | -1.4% | 14.5% | 13.3% | -1.4% |