Micron Solutions, Inc.
MICRD · OTC
3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $5,178 | $5,554 | $5,791 | $6,536 |
| % Growth | -6.8% | -4.1% | -11.4% | – |
| Cost of Goods Sold | $4,854 | $4,957 | $4,846 | $5,626 |
| Gross Profit | $324 | $597 | $945 | $910 |
| % Margin | 6.3% | 10.8% | 16.3% | 13.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $899 | $631 | $0 | $0 |
| SG&A Expenses | $1,065 | $782 | $1,053 | $1,097 |
| Sales & Mktg Exp. | $167 | $151 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,065 | $782 | $1,053 | $1,097 |
| Operating Income | -$741 | -$185 | -$108 | -$187 |
| % Margin | -14.3% | -3.3% | -1.9% | -2.9% |
| Other Income/Exp. Net | -$45 | -$38 | -$31 | -$24 |
| Pre-Tax Income | -$786 | -$223 | -$139 | -$211 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$786 | -$223 | -$139 | -$211 |
| % Margin | -15.2% | -4% | -2.4% | -3.2% |
| EPS | -0.25 | -0.07 | -0.044 | -0.067 |
| % Growth | -256.6% | -59.3% | 34.6% | – |
| EPS Diluted | -0.25 | -0.07 | -0.044 | -0.064 |
| Weighted Avg Shares Out | 3,171 | 3,174 | 3,170 | 3,130 |
| Weighted Avg Shares Out Dil | 3,171 | 3,174 | 3,170 | 3,303 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $45 | $38 | $31 | $34 |
| Depreciation & Amortization | $216 | $236 | $173 | $219 |
| EBITDA | -$525 | $51 | $64 | $43 |
| % Margin | -10.1% | 0.9% | 1.1% | 0.7% |