Mitsubishi Heavy Industries, Ltd.
MHVYF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $5,027 | $4,657 | $4,203 | $3,860 |
| % Growth | 7.9% | 10.8% | 8.9% | – |
| Cost of Goods Sold | $3,996 | $3,727 | $3,462 | $3,227 |
| Gross Profit | $1,031 | $930 | $740 | $634 |
| % Margin | 20.5% | 20% | 17.6% | 16.4% |
| R&D Expenses | $0 | $78 | $75 | $72 |
| G&A Expenses | $717 | $498 | $471 | $412 |
| SG&A Expenses | $717 | $551 | $524 | $462 |
| Sales & Mktg Exp. | $0 | $53 | $53 | $51 |
| Other Operating Expenses | -$69 | $67 | $0 | $0 |
| Operating Expenses | $648 | $695 | $599 | $534 |
| Operating Income | $383 | $235 | $141 | $99 |
| % Margin | 7.6% | 5% | 3.4% | 2.6% |
| Other Income/Exp. Net | -$9 | $80 | $50 | $74 |
| Pre-Tax Income | $375 | $315 | $191 | $174 |
| Tax Expense | $113 | $72 | $45 | $48 |
| Net Income | $245 | $222 | $130 | $114 |
| % Margin | 4.9% | 4.8% | 3.1% | 2.9% |
| EPS | 73.04 | 66.07 | 38.84 | 33.82 |
| % Growth | 10.5% | 70.1% | 14.8% | – |
| EPS Diluted | 73.02 | 66.04 | 38.83 | 33.81 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 0 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14 | $50 | $29 | $32 |
| Interest Expense | $22 | $17 | $31 | $18 |
| Depreciation & Amortization | $161 | $156 | $149 | $136 |
| EBITDA | $557 | $419 | $329 | $247 |
| % Margin | 11.1% | 9% | 7.8% | 6.4% |