M/I Homes, Inc.
MHO · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,504,670 | $4,028,106 | $4,131,393 | $3,745,887 |
| % Growth | 11.8% | -2.5% | 10.3% | – |
| Cost of Goods Sold | $3,305,781 | $3,014,573 | $3,087,551 | $2,836,972 |
| Gross Profit | $1,198,889 | $1,013,533 | $1,043,842 | $908,915 |
| % Margin | 26.6% | 25.2% | 25.3% | 24.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $258,422 | $0 | $214,811 | $192,009 |
| SG&A Expenses | $492,795 | $431,707 | $406,391 | $390,619 |
| Sales & Mktg Exp. | $234,373 | $0 | $191,580 | $198,610 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $492,795 | $431,707 | $406,391 | $390,619 |
| Operating Income | $706,288 | $581,826 | $637,451 | $518,296 |
| % Margin | 15.7% | 14.4% | 15.4% | 13.8% |
| Other Income/Exp. Net | $27,320 | $25,451 | -$2,244 | -$9,182 |
| Pre-Tax Income | $733,608 | $607,277 | $635,207 | $509,114 |
| Tax Expense | $169,883 | $141,912 | $144,545 | $112,246 |
| Net Income | $563,725 | $465,365 | $490,662 | $396,868 |
| % Margin | 12.5% | 11.6% | 11.9% | 10.6% |
| EPS | 20.29 | 16.76 | 17.6 | 13.64 |
| % Growth | 21.1% | -4.8% | 29% | – |
| EPS Diluted | 19.71 | 16.21 | 17.24 | 13.28 |
| Weighted Avg Shares Out | 27,777 | 27,769 | 27,876 | 29,092 |
| Weighted Avg Shares Out Dil | 28,600 | 28,716 | 28,463 | 29,880 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $20,022 | $0 | $0 |
| Interest Expense | -$27,514 | $0 | $2,250 | $2,156 |
| Depreciation & Amortization | $15,452 | $14,494 | $14,606 | $14,331 |
| EBITDA | $749,060 | $621,771 | $652,057 | $532,627 |
| % Margin | 16.6% | 15.4% | 15.8% | 14.2% |