M/I Homes, Inc.
MHO · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,505 | $4,028 | $4,131 | $3,746 |
| % Growth | 11.8% | -2.5% | 10.3% | – |
| Cost of Goods Sold | $3,306 | $3,015 | $3,088 | $2,837 |
| Gross Profit | $1,199 | $1,014 | $1,044 | $909 |
| % Margin | 26.6% | 25.2% | 25.3% | 24.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $258 | $0 | $215 | $192 |
| SG&A Expenses | $493 | $432 | $406 | $391 |
| Sales & Mktg Exp. | $234 | $0 | $192 | $199 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $493 | $432 | $406 | $391 |
| Operating Income | $706 | $582 | $637 | $518 |
| % Margin | 15.7% | 14.4% | 15.4% | 13.8% |
| Other Income/Exp. Net | $27 | $25 | -$2 | -$9 |
| Pre-Tax Income | $734 | $607 | $635 | $509 |
| Tax Expense | $170 | $142 | $145 | $112 |
| Net Income | $564 | $465 | $491 | $397 |
| % Margin | 12.5% | 11.6% | 11.9% | 10.6% |
| EPS | 20.29 | 16.76 | 17.6 | 13.64 |
| % Growth | 21.1% | -4.8% | 29% | – |
| EPS Diluted | 19.71 | 16.21 | 17.24 | 13.28 |
| Weighted Avg Shares Out | 28 | 28 | 28 | 29 |
| Weighted Avg Shares Out Dil | 29 | 29 | 28 | 30 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $20 | $0 | $0 |
| Interest Expense | -$28 | $0 | $2 | $2 |
| Depreciation & Amortization | $15 | $14 | $15 | $14 |
| EBITDA | $749 | $622 | $652 | $533 |
| % Margin | 16.6% | 15.4% | 15.8% | 14.2% |