Mowi ASA
MHGVY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,625 | $1,393 | $1,353 | $1,500 |
| % Growth | 16.7% | 3% | -9.8% | – |
| Cost of Goods Sold | $732 | $833 | $831 | $577 |
| Gross Profit | $321 | $559 | $522 | $924 |
| % Margin | 19.8% | 40.2% | 38.6% | 61.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $183 | $127 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $481 | $465 | $289 | $379 |
| Operating Expenses | $481 | $465 | $472 | $506 |
| Operating Income | $178 | $95 | $50 | $418 |
| % Margin | 11% | 6.8% | 3.7% | 27.9% |
| Other Income/Exp. Net | -$40 | -$38 | -$46 | -$88 |
| Pre-Tax Income | $138 | $57 | $4 | $330 |
| Tax Expense | $29 | $15 | -$14 | $116 |
| Net Income | $129 | $46 | $25 | $216 |
| % Margin | 7.9% | 3.3% | 1.8% | 14.4% |
| EPS | 0.21 | 0.09 | 0.05 | 0.42 |
| % Growth | 133.3% | 80% | -88.1% | – |
| EPS Diluted | 0.21 | 0.09 | 0.05 | 0.42 |
| Weighted Avg Shares Out | 524 | 511 | 496 | 513 |
| Weighted Avg Shares Out Dil | 524 | 511 | 496 | 513 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $5 |
| Interest Expense | $35 | $31 | $33 | $35 |
| Depreciation & Amortization | $131 | $110 | $111 | $116 |
| EBITDA | $313 | $198 | $148 | $480 |
| % Margin | 19.2% | 14.2% | 10.9% | 32% |