Mowi ASA
MHGVY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,604 | $5,506 | $4,907 | $4,166 |
| % Growth | 1.8% | 12.2% | 17.8% | – |
| Cost of Goods Sold | $2,799 | $2,978 | $2,234 | $2,072 |
| Gross Profit | $2,804 | $2,528 | $2,674 | $2,094 |
| % Margin | 50% | 45.9% | 54.5% | 50.3% |
| R&D Expenses | $45 | $0 | $34 | $40 |
| G&A Expenses | $100 | $94 | $86 | $87 |
| SG&A Expenses | $123 | $119 | $112 | $111 |
| Sales & Mktg Exp. | $23 | $25 | $26 | $25 |
| Other Operating Expenses | $1,803 | $0 | $1,470 | $1,332 |
| Operating Expenses | $1,971 | $622 | $1,581 | $1,443 |
| Operating Income | $833 | $1,906 | $1,125 | $737 |
| % Margin | 14.9% | 34.6% | 22.9% | 17.7% |
| Other Income/Exp. Net | -$202 | -$1,007 | -$91 | -$58 |
| Pre-Tax Income | $632 | $899 | $1,001 | $593 |
| Tax Expense | $157 | $459 | $216 | $106 |
| Net Income | $469 | $444 | $782 | $488 |
| % Margin | 8.4% | 8.1% | 15.9% | 11.7% |
| EPS | 0.91 | 0.86 | 1.46 | 0.96 |
| % Growth | 5.8% | -41.1% | 52.1% | – |
| EPS Diluted | 0.91 | 0.86 | 1.46 | 0.96 |
| Weighted Avg Shares Out | 515 | 517 | 517 | 517 |
| Weighted Avg Shares Out Dil | 515 | 517 | 517 | 517 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8 | $7 | $2 | $1 |
| Interest Expense | $144 | $113 | $53 | $59 |
| Depreciation & Amortization | $448 | $404 | $372 | $378 |
| EBITDA | $1,223 | $1,416 | $1,440 | $1,026 |
| % Margin | 21.8% | 25.7% | 29.3% | 24.6% |