Metagenomi, Inc. Common Stock

MGX · NASDAQ
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$8,659$8,513$4,127$9,614
% Growth1.7%106.3%-57.1%
Cost of Goods Sold$1,324$22,507$0$0
Gross Profit$7,335-$13,994$4,127$9,614
% Margin84.7%-164.4%100%100%
R&D Expenses$23,959$22,507$25,142$23,164
G&A Expenses$0$6,993$6,805$7,073
SG&A Expenses$6,215$6,993$6,805$7,073
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0-$22,507$0$0
Operating Expenses$30,174$6,993$31,947$30,237
Operating Income-$22,839-$20,987-$27,820-$20,623
% Margin-263.8%-246.5%-674.1%-214.5%
Other Income/Exp. Net$2,212$1,123$2,879-$3,983
Pre-Tax Income-$20,627-$19,864-$24,941-$24,606
Tax Expense-$234$44$98-$1,208
Net Income-$20,393-$19,908-$25,039-$23,398
% Margin-235.5%-233.9%-606.7%-243.4%
EPS-0.55-0.54-0.68-0.63
% Growth-1.9%20.6%-7.9%
EPS Diluted-0.55-0.54-0.68-0.63
Weighted Avg Shares Out37,34937,15737,01937,092
Weighted Avg Shares Out Dil37,34937,15737,01937,092
Supplemental Information
Interest Income$2,214$2,485$2,887$3,196
Interest Expense$0$0$0$0
Depreciation & Amortization$1,324$1,335$1,358$1,461
EBITDA-$19,303-$19,652-$26,462-$19,162
% Margin-222.9%-230.8%-641.2%-199.3%