MGX Resources Limited.
MGX.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | A$170 | A$160 | A$236 | A$404 |
| % Growth | 6.2% | -32% | -41.7% | – |
| Cost of Goods Sold | A$168 | A$166 | A$199 | A$294 |
| Gross Profit | A$2 | -A$2 | A$37 | A$110 |
| % Margin | 1.3% | -1.3% | 15.7% | 27.2% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$9 | A$9 | A$11 | A$8 |
| SG&A Expenses | A$10 | A$12 | A$11 | A$8 |
| Sales & Mktg Exp. | A$0 | A$3 | A$0 | -A$0 |
| Other Operating Expenses | A$0 | A$0 | A$0 | -A$32 |
| Operating Expenses | A$10 | A$12 | A$11 | -A$24 |
| Operating Income | A$4 | -A$15 | A$26 | A$134 |
| % Margin | 2.3% | -9.5% | 11.2% | 33.2% |
| Other Income/Exp. Net | -A$15 | -A$44 | -A$149 | A$41 |
| Pre-Tax Income | -A$11 | -A$59 | -A$123 | A$175 |
| Tax Expense | A$1 | A$13 | A$10 | A$36 |
| Net Income | -A$11 | -A$72 | -A$132 | A$139 |
| % Margin | -6.2% | -44.7% | -56.1% | 34.3% |
| EPS | -0.009 | -0.06 | -0.11 | 0.12 |
| % Growth | 85.1% | 45.7% | -191.7% | – |
| EPS Diluted | -0.009 | -0.06 | -0.11 | 0.12 |
| Weighted Avg Shares Out | 1,174 | 1,201 | 1,203 | 1,205 |
| Weighted Avg Shares Out Dil | 1,175 | 1,201 | 1,203 | 1,205 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$10 | A$10 | A$10 | A$6 |
| Interest Expense | A$1 | A$1 | A$1 | A$1 |
| Depreciation & Amortization | A$27 | A$14 | A$155 | A$61 |
| EBITDA | A$5 | -A$63 | A$58 | A$238 |
| % Margin | 3.2% | -39.2% | 24.8% | 58.8% |