Megatech Corporation
MGTC · OTC
12/31/2003 | 12/31/2002 | 12/31/2001 | 12/31/2000 | |
|---|---|---|---|---|
| Revenue | $3,173 | $3,052 | $1,767 | $2,076 |
| % Growth | 4% | 72.8% | -14.9% | – |
| Cost of Goods Sold | $1,467 | $1,162 | $750 | $1,012 |
| Gross Profit | $1,705 | $1,890 | $1,016 | $1,064 |
| % Margin | 53.7% | 61.9% | 57.5% | 51.3% |
| R&D Expenses | $26 | $16 | $17 | $35 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,617 | $1,763 | $994 | $938 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $18 |
| Operating Expenses | $1,644 | $1,779 | $1,011 | $991 |
| Operating Income | $62 | $111 | $5 | $73 |
| % Margin | 1.9% | 3.6% | 0.3% | 3.5% |
| Other Income/Exp. Net | -$62 | -$111 | -$5 | -$73 |
| Pre-Tax Income | $0 | $0 | $0 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $63 | $101 | $2 | $68 |
| % Margin | 2% | 3.3% | 0.1% | 3.3% |
| EPS | 0.16 | 0.026 | 0.001 | 0.018 |
| % Growth | 515.4% | 2,500% | -94.4% | – |
| EPS Diluted | 0.16 | 0.026 | 0.001 | 0.018 |
| Weighted Avg Shares Out | 3,888 | 3,857 | 3,841 | 3,814 |
| Weighted Avg Shares Out Dil | 3,888 | 3,857 | 3,841 | 3,814 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $26 | $26 | $21 | $18 |
| EBITDA | $88 | $136 | $26 | $108 |
| % Margin | 2.8% | 4.5% | 1.5% | 5.2% |