Migom Global Corp.
MGOM · OTC
9/30/2022 | 6/30/2022 | 3/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,186 | $10,312 | $8,494 | $7,720 |
| % Growth | -40% | 21.4% | 10% | – |
| Cost of Goods Sold | $1,766 | $3,051 | $2,248 | $2,341 |
| Gross Profit | $4,419 | $7,261 | $6,247 | $5,379 |
| % Margin | 71.4% | 70.4% | 73.5% | 69.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,363 | $2,104 | $515 | $988 |
| SG&A Expenses | $1,631 | $2,195 | $621 | $1,163 |
| Sales & Mktg Exp. | $254 | $87 | $93 | $545 |
| Other Operating Expenses | $0 | $0 | $0 | -$9 |
| Operating Expenses | $1,631 | $2,195 | $621 | $1,191 |
| Operating Income | $2,789 | $5,066 | $5,626 | $4,207 |
| % Margin | 45.1% | 49.1% | 66.2% | 54.5% |
| Other Income/Exp. Net | -$1,417 | -$1,316 | -$315 | $61 |
| Pre-Tax Income | $1,372 | $3,750 | $5,311 | $4,286 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $1,372 | $3,750 | $5,311 | $4,286 |
| % Margin | 22.2% | 36.4% | 62.5% | 55.5% |
| EPS | 0.18 | 0.5 | 0.7 | 0.57 |
| % Growth | -64% | -28.6% | 22.8% | – |
| EPS Diluted | 0.18 | 0.5 | 0.7 | 0.57 |
| Weighted Avg Shares Out | 7,539 | 7,539 | 7,539 | 7,539 |
| Weighted Avg Shares Out Dil | 7,539 | 7,539 | 7,539 | 7,539 |
| Supplemental Information | – | – | – | – |
| Interest Income | $25 | $19 | $8 | $21 |
| Interest Expense | $10 | $8 | $3 | $9 |
| Depreciation & Amortization | $47 | $44 | $39 | $35 |
| EBITDA | $1,429 | $3,814 | $5,373 | $4,412 |
| % Margin | 23.1% | 37% | 63.3% | 57.2% |