Magnora ASA
MGN.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 1 | NOK 2 | NOK 50 | -NOK 1 |
| % Growth | -78.3% | -95.4% | 6,312.5% | – |
| Cost of Goods Sold | NOK 14 | NOK 0 | NOK 10 | NOK 0 |
| Gross Profit | -NOK 14 | NOK 2 | NOK 40 | -NOK 1 |
| % Margin | -2,700% | 100% | 80.1% | 100% |
| R&D Expenses | NOK 0 | NOK 19 | NOK 12 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 13 | NOK 19 | NOK 12 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | -NOK 8 | -NOK 12 | NOK 12 |
| Operating Expenses | NOK 13 | NOK 30 | NOK 12 | NOK 12 |
| Operating Income | -NOK 27 | -NOK 28 | NOK 28 | -NOK 12 |
| % Margin | -5,340% | -1,208.7% | 56.9% | 1,550% |
| Other Income/Exp. Net | NOK 10 | NOK 6 | NOK 11 | -NOK 13 |
| Pre-Tax Income | -NOK 16 | -NOK 22 | NOK 39 | -NOK 25 |
| Tax Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Net Income | -NOK 15 | -NOK 19 | NOK 41 | -NOK 20 |
| % Margin | -2,980% | -817.4% | 82.3% | 2,462.5% |
| EPS | -0.23 | -0.29 | 0.64 | -0.3 |
| % Growth | 20.7% | -145.3% | 313.3% | – |
| EPS Diluted | -0.23 | -0.29 | 0.63 | -0.3 |
| Weighted Avg Shares Out | 64 | 66 | 64 | 66 |
| Weighted Avg Shares Out Dil | 64 | 66 | 65 | 67 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 6 | NOK 9 |
| Interest Expense | NOK 0 | NOK 0 | NOK 0 | NOK 14 |
| Depreciation & Amortization | NOK 0 | NOK 0 | NOK 0 | -NOK 0 |
| EBITDA | -NOK 17 | -NOK 31 | NOK 43 | NOK 362 |
| % Margin | -3,340% | -1,356.5% | 86.1% | -45,212.5% |