Magnora ASA
MGN.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 1,829,835 | NOK 2,014,045 | NOK 1,152,114 | NOK 971,873 |
| - Cash | NOK 253,100 | NOK 347,600 | NOK 170,200 | NOK 95,900 |
| + Debt | NOK 1,200 | NOK 1,200 | NOK 81,500 | NOK 0 |
| Enterprise Value | NOK 1,577,935 | NOK 1,667,645 | NOK 1,063,414 | NOK 875,973 |
| Revenue | NOK 2,300 | NOK 24,600 | NOK 91,700 | NOK 15,200 |
| % Growth | -90.7% | -73.2% | 503.3% | – |
| Gross Profit | NOK 2,300 | NOK 24,600 | NOK 91,700 | NOK 15,200 |
| % Margin | 100% | 100% | 100% | 100% |
| EBITDA | NOK 283,800 | NOK 193,300 | NOK 23,300 | -NOK 54,700 |
| % Margin | 12,339.1% | 785.8% | 25.4% | -359.9% |
| Net Income | NOK 593,600 | NOK 192,500 | NOK 3,900 | -NOK 62,800 |
| % Margin | 25,808.7% | 782.5% | 4.3% | -413.2% |
| EPS Diluted | 8.9 | 2.86 | 0.065 | -1.11 |
| % Growth | 211.2% | 4,279.8% | 105.9% | – |
| Operating Cash Flow | -NOK 104,900 | NOK 3,000 | -NOK 67,700 | -NOK 23,700 |
| Capital Expenditures | -NOK 100 | -NOK 5,500 | -NOK 8,700 | NOK 38,500 |
| Free Cash Flow | -NOK 105,000 | -NOK 2,500 | -NOK 76,400 | NOK 14,800 |