Metro Global Media, Inc.
MGMA · OTC
5/31/2001 | 5/31/2000 | 5/31/1999 | 5/31/1998 | |
|---|---|---|---|---|
| Revenue | $25 | $28 | $23 | $20 |
| % Growth | -8.7% | 18.8% | 14.7% | – |
| Cost of Goods Sold | $17 | $18 | $16 | $12 |
| Gross Profit | $8 | $10 | -$7 | $9 |
| % Margin | 33.2% | 35.1% | -31.3% | 43.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $9 | $11 | $9 | $7 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$2 | -$2 | -$4 | $2 |
| Operating Expenses | $8 | $9 | $5 | $8 |
| Operating Income | $1 | $1 | $2 | $1 |
| % Margin | 3.5% | 3.6% | 9.3% | 2.9% |
| Other Income/Exp. Net | -$6 | -$3 | $2 | -$1 |
| Pre-Tax Income | -$5 | -$2 | $4 | -$0 |
| Tax Expense | $0 | -$0 | -$0 | $1 |
| Net Income | -$5 | -$1 | -$4 | -$1 |
| % Margin | -20.4% | -3.3% | -17% | -3.4% |
| EPS | -0.6 | -0.13 | -0.77 | 0 |
| % Growth | -361.5% | 83.1% | – | – |
| EPS Diluted | -0.6 | -0.13 | -0.77 | 0 |
| Weighted Avg Shares Out | 9 | 7 | 6 | 0 |
| Weighted Avg Shares Out Dil | 9 | 7 | 6 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $2 | $0 |
| Depreciation & Amortization | $3 | $3 | $3 | $2 |
| EBITDA | -$1 | $2 | $9 | $2 |
| % Margin | -3.5% | 8.7% | 39.2% | 11.3% |