Maple Gold Mines Ltd.
MGM.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$187 | CA$219 | CA$189 | CA$186 |
| Gross Profit | -CA$187 | -CA$219 | -CA$189 | -CA$186 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2,394 | CA$3,980 | CA$5,923 | CA$3,905 |
| SG&A Expenses | CA$5,344 | CA$7,783 | CA$13,569 | CA$4,713 |
| Sales & Mktg Exp. | CA$2,950 | CA$3,803 | CA$7,646 | CA$808 |
| Other Operating Expenses | CA$0 | CA$0 | CA$7,650 | CA$1,436 |
| Operating Expenses | CA$5,344 | CA$7,783 | CA$13,385 | CA$6,148 |
| Operating Income | -CA$5,531 | -CA$7,783 | -CA$13,569 | -CA$6,510 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$1,087 | CA$751 | CA$3,290 | CA$577 |
| Pre-Tax Income | -CA$4,444 | -CA$7,032 | -CA$10,280 | -CA$5,933 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$4,444 | -CA$7,032 | -CA$10,280 | -CA$5,933 |
| % Margin | – | – | – | – |
| EPS | -0.12 | -0.207 | -0.309 | -0.187 |
| % Growth | 42% | 33% | -65.2% | – |
| EPS Diluted | -0.12 | -0.207 | -0.309 | -0.187 |
| Weighted Avg Shares Out | 36,916 | 33,911 | 33,619 | 32,218 |
| Weighted Avg Shares Out Dil | 36,916 | 33,911 | 33,619 | 32,218 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$982 | CA$926 | CA$764 | CA$502 |
| Interest Expense | CA$37 | CA$175 | CA$112 | CA$101 |
| Depreciation & Amortization | CA$187 | CA$25 | CA$213 | CA$304 |
| EBITDA | -CA$4,220 | -CA$7,758 | -CA$9,955 | -CA$5,528 |
| % Margin | – | – | – | – |