Magazine Luiza S.A.
MGLUY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $38 | $37 | $37 | $35 |
| % Growth | 3.5% | -1.4% | 5.7% | – |
| Cost of Goods Sold | $26 | $27 | $27 | $27 |
| Gross Profit | $12 | $10 | $10 | $8 |
| % Margin | 30.6% | 27.6% | 28% | 24.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $9 | $8 | $8 | $7 |
| Sales & Mktg Exp. | $7 | $7 | $7 | $6 |
| Other Operating Expenses | $2 | $2 | $2 | $1 |
| Operating Expenses | $10 | $11 | $10 | $8 |
| Operating Income | $2 | -$0 | -$0 | $0 |
| % Margin | 4.1% | -1% | -0.1% | 0.7% |
| Other Income/Exp. Net | -$1 | -$2 | -$2 | -$1 |
| Pre-Tax Income | $0 | -$2 | -$1 | -$0 |
| Tax Expense | -$0 | -$1 | -$1 | -$1 |
| Net Income | $0 | -$1 | -$0 | $1 |
| % Margin | 1.2% | -2.7% | -1.3% | 1.7% |
| EPS | 2.44 | -5.8 | -2.8 | 3.32 |
| % Growth | 142.1% | -107.1% | -184.3% | – |
| EPS Diluted | 2.44 | -5.8 | -2.76 | 3.28 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $2 | $0 | $2 | $1 |
| % Margin | 6.2% | 1.3% | 6.3% | 2.8% |