Magellan Financial Group Limited
MGLLF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $142 | $177 | $209 | $185 |
| % Growth | -19.9% | -15.1% | 12.8% | – |
| Cost of Goods Sold | -$35 | $36 | $37 | $75 |
| Gross Profit | $171 | $142 | $172 | $111 |
| % Margin | 120.6% | 80% | 82.4% | 59.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $82 | $8 | $7 | $8 |
| SG&A Expenses | $76 | $16 | $15 | $2 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | -$11 | $0 | $0 | $0 |
| Operating Expenses | $65 | $16 | $15 | $14 |
| Operating Income | $80 | $126 | $157 | $104 |
| % Margin | 56.6% | 71% | 75.4% | 56.2% |
| Other Income/Exp. Net | $18 | $8 | $33 | $40 |
| Pre-Tax Income | $98 | $134 | $190 | $0 |
| Tax Expense | $27 | $40 | $56 | $0 |
| Net Income | $71 | $94 | $135 | $181 |
| % Margin | 50% | 53% | 64.5% | 97.9% |
| EPS | 0.4 | 0.52 | 0.74 | 181,326,000 |
| % Growth | -23.1% | -29.7% | -100% | – |
| EPS Diluted | 0.4 | 0.52 | 0.74 | -2,871,000 |
| Weighted Avg Shares Out | 176 | 180 | 181 | 181 |
| Weighted Avg Shares Out Dil | 176 | 180 | 181 | 181 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $182 | $1 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | -$0 | $144 |
| EBITDA | $83 | $124 | $153 | $43 |
| % Margin | 58.2% | 70% | 73.3% | 23.1% |