Mahanagar Gas Limited
MGL.BO · BSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ₹72,638,000 | ₹62,901,000 | ₹62,992,800 | ₹35,601,900 |
| % Growth | 15.5% | -0.1% | 76.9% | – |
| Cost of Goods Sold | ₹46,796,800 | ₹36,456,000 | ₹50,399,800 | ₹20,453,500 |
| Gross Profit | ₹25,841,200 | ₹26,445,000 | ₹12,593,000 | ₹15,148,400 |
| % Margin | 35.6% | 42% | 20% | 42.5% |
| R&D Expenses | ₹0 | ₹0 | ₹0 | ₹0 |
| G&A Expenses | ₹0 | ₹62,200 | ₹64,600 | ₹45,664 |
| SG&A Expenses | ₹1,468,100 | ₹62,200 | ₹64,600 | ₹45,664 |
| Sales & Mktg Exp. | ₹0 | ₹0 | ₹0 | ₹0 |
| Other Operating Expenses | ₹0 | ₹10,717,400 | ₹6,719,600 | ₹5,465,289 |
| Operating Expenses | ₹1,468,100 | ₹10,779,600 | ₹6,784,200 | ₹5,510,953 |
| Operating Income | ₹12,473,500 | ₹15,849,100 | ₹9,762,400 | ₹7,545,276 |
| % Margin | 17.2% | 25.2% | 15.5% | 21.2% |
| Other Income/Exp. Net | ₹1,222,400 | ₹1,366,900 | ₹793,000 | ₹517,303 |
| Pre-Tax Income | ₹13,695,900 | ₹17,216,000 | ₹10,555,400 | ₹8,062,579 |
| Tax Expense | ₹3,291,400 | ₹4,452,300 | ₹2,654,900 | ₹2,093,107 |
| Net Income | ₹10,405,700 | ₹12,763,700 | ₹7,900,500 | ₹5,969,500 |
| % Margin | 14.3% | 20.3% | 12.5% | 16.8% |
| EPS | 105.33 | 130.06 | 79.98 | 60.43 |
| % Growth | -19% | 62.6% | 32.4% | – |
| EPS Diluted | 105.33 | 130.06 | 79.98 | 60.43 |
| Weighted Avg Shares Out | 98,791 | 98,783 | 98,778 | 98,778 |
| Weighted Avg Shares Out Dil | 98,791 | 98,778 | 98,778 | 98,778 |
| Supplemental Information | – | – | – | – |
| Interest Income | ₹0 | ₹384,200 | ₹429,600 | ₹459,384 |
| Interest Expense | ₹140,600 | ₹133,000 | ₹93,900 | ₹75,344 |
| Depreciation & Amortization | ₹3,520,500 | ₹2,838,700 | ₹2,311,400 | ₹1,962,677 |
| EBITDA | ₹15,699,700 | ₹20,187,700 | ₹12,960,700 | ₹10,100,600 |
| % Margin | 21.6% | 32.1% | 20.6% | 28.4% |