Magic Software Enterprises Ltd.
MGIC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $553 | $535 | $567 | $480 |
| % Growth | 3.3% | -5.6% | 18% | – |
| Cost of Goods Sold | $395 | $382 | $411 | $347 |
| Gross Profit | $157 | $153 | $155 | $133 |
| % Margin | 28.4% | 28.6% | 27.4% | 27.7% |
| R&D Expenses | $13 | $10 | $10 | $9 |
| G&A Expenses | $42 | $72 | $71 | $58 |
| SG&A Expenses | $84 | $85 | $84 | $69 |
| Sales & Mktg Exp. | $42 | $14 | $13 | $11 |
| Other Operating Expenses | -$1 | $0 | $0 | $0 |
| Operating Expenses | $97 | $96 | $94 | $79 |
| Operating Income | $61 | $57 | $61 | $51 |
| % Margin | 11.1% | 10.7% | 10.8% | 10.7% |
| Other Income/Exp. Net | -$7 | -$5 | -$4 | -$7 |
| Pre-Tax Income | $55 | $52 | $58 | $45 |
| Tax Expense | $11 | $10 | $11 | $10 |
| Net Income | $37 | $37 | $40 | $30 |
| % Margin | 6.7% | 6.9% | 7.1% | 6.2% |
| EPS | 0.75 | 0.75 | 0.82 | 0.61 |
| % Growth | 0% | -8.5% | 34.4% | – |
| EPS Diluted | 0.75 | 0.75 | 0.82 | 0.61 |
| Weighted Avg Shares Out | 49 | 49 | 49 | 49 |
| Weighted Avg Shares Out Dil | 49 | 49 | 49 | 49 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $5 | $1 | $0 |
| Interest Expense | $7 | $9 | $2 | $4 |
| Depreciation & Amortization | $21 | $21 | $20 | $20 |
| EBITDA | $82 | $82 | $82 | $74 |
| % Margin | 14.9% | 15.4% | 14.5% | 15.5% |