MoneyGram International, Inc.
MGI · NASDAQ
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $1,310,100 | $1,283,600 | $1,217,200 | $1,285,100 |
| % Growth | 2.1% | 5.5% | -5.3% | – |
| Cost of Goods Sold | $918,200 | $911,900 | $876,800 | $890,600 |
| Gross Profit | $391,900 | $371,700 | $340,400 | $394,500 |
| % Margin | 29.9% | 29% | 28% | 30.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $59,800 | $241,000 | $173,000 | $268,700 |
| SG&A Expenses | $59,800 | $241,000 | $173,000 | $268,700 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $238,900 | $57,000 | $64,400 | $73,800 |
| Operating Expenses | $298,700 | $298,000 | $237,400 | $342,500 |
| Operating Income | $93,200 | $73,700 | $103,000 | $12,700 |
| % Margin | 7.1% | 5.7% | 8.5% | 1% |
| Other Income/Exp. Net | -$53,400 | -$117,300 | -$96,900 | -$77,000 |
| Pre-Tax Income | $39,800 | -$43,600 | $6,100 | -$64,300 |
| Tax Expense | $5,600 | -$5,700 | $14,000 | -$4,000 |
| Net Income | $34,200 | -$37,900 | -$7,900 | -$60,300 |
| % Margin | 2.6% | -3% | -0.6% | -4.7% |
| EPS | 0.35 | -0.42 | -0.1 | -0.85 |
| % Growth | 183.3% | -320% | 88.2% | – |
| EPS Diluted | 0.34 | -0.42 | -0.1 | -0.85 |
| Weighted Avg Shares Out | 96,400 | 89,700 | 77,800 | 71,100 |
| Weighted Avg Shares Out Dil | 100,100 | 89,700 | 77,800 | 71,100 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $49,400 | $69,500 | $92,400 | $77,000 |
| Depreciation & Amortization | $47,700 | $53,300 | $59,900 | $73,800 |
| EBITDA | $136,900 | $79,200 | $158,400 | $86,500 |
| % Margin | 10.4% | 6.2% | 13% | 6.7% |