MoneyGram International, Inc.
MGI · NASDAQ
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $1,310 | $1,284 | $1,217 | $1,285 |
| % Growth | 2.1% | 5.5% | -5.3% | – |
| Cost of Goods Sold | $918 | $912 | $877 | $891 |
| Gross Profit | $392 | $372 | $340 | $395 |
| % Margin | 29.9% | 29% | 28% | 30.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $60 | $241 | $173 | $269 |
| SG&A Expenses | $60 | $241 | $173 | $269 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $239 | $57 | $64 | $74 |
| Operating Expenses | $299 | $298 | $237 | $343 |
| Operating Income | $93 | $74 | $103 | $13 |
| % Margin | 7.1% | 5.7% | 8.5% | 1% |
| Other Income/Exp. Net | -$53 | -$117 | -$97 | -$77 |
| Pre-Tax Income | $40 | -$44 | $6 | -$64 |
| Tax Expense | $6 | -$6 | $14 | -$4 |
| Net Income | $34 | -$38 | -$8 | -$60 |
| % Margin | 2.6% | -3% | -0.6% | -4.7% |
| EPS | 0.35 | -0.42 | -0.1 | -0.85 |
| % Growth | 183.3% | -320% | 88.2% | – |
| EPS Diluted | 0.34 | -0.42 | -0.1 | -0.85 |
| Weighted Avg Shares Out | 96 | 90 | 78 | 71 |
| Weighted Avg Shares Out Dil | 100 | 90 | 78 | 71 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $49 | $70 | $92 | $77 |
| Depreciation & Amortization | $48 | $53 | $60 | $74 |
| EBITDA | $137 | $79 | $158 | $87 |
| % Margin | 10.4% | 6.2% | 13% | 6.7% |