Minaurum Gold Inc.
MGG.V · TSXV
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,998 | CA$8,302 | CA$1,149 | CA$1,652 |
| Short-Term Investments | CA$116 | CA$72 | CA$58 | CA$72 |
| Receivables | CA$24 | CA$38 | CA$12 | CA$5 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$4,204 | CA$8,511 | CA$1,289 | CA$1,814 |
| Property Plant & Equip (Net) | CA$0 | CA$7,655 | CA$6,374 | CA$7,719 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$7,655 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$7,655 | CA$7,655 | CA$6,374 | CA$7,719 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$11,859 | CA$16,166 | CA$7,663 | CA$9,533 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$1,330 | CA$0 | CA$71 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,213 | CA$26 | CA$354 | CA$68 |
| Total Curr. Liab. | CA$1,213 | CA$1,356 | CA$354 | CA$139 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$216 | CA$216 | CA$216 | CA$158 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$216 | CA$216 | CA$216 | CA$158 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$1,429 | CA$1,572 | CA$570 | CA$297 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$72,468 | CA$72,274 | CA$64,260 | CA$64,260 |
| Retained Earnings | -CA$73,437 | -CA$69,083 | -CA$67,212 | -CA$65,069 |
| AOCI | CA$11,399 | CA$11,403 | CA$0 | CA$10,044 |
| Other Equity | CA$0 | CA$0 | CA$10,044 | CA$0 |
| Total Equity | CA$10,430 | CA$14,594 | CA$7,093 | CA$9,236 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$11,859 | CA$16,166 | CA$7,663 | CA$9,533 |
| Net Debt | -CA$3,998 | -CA$8,302 | -CA$1,149 | -CA$1,652 |