MGC Pharmaceuticals Limited

MGCLF · OTC
Analyze with AI
12/30/2023
6/30/2023
12/30/2022
6/30/2022
Revenue$600$725$2,663$2,166
% Growth-17.3%-72.8%22.9%
Cost of Goods Sold$1,182$887$1,590$1,053
Gross Profit-$582-$162$1,073$1,113
% Margin-97.1%-22.3%40.3%51.4%
R&D Expenses$0$2,262$0$4,242
G&A Expenses$0$6,305$7,555$5,962
SG&A Expenses$5,947$6,853$7,395$7,117
Sales & Mktg Exp.$0$927-$161$1,009
Other Operating Expenses$0$0$0-$1,713
Operating Expenses$5,947$6,853$7,395$8,830
Operating Income-$6,530-$7,014-$6,322-$7,717
% Margin-1,089.2%-967.6%-237.4%-356.3%
Other Income/Exp. Net-$564-$2,927-$4,558-$5,446
Pre-Tax Income-$7,094-$9,941-$10,880-$13,163
Tax Expense-$18$0$2-$254
Net Income-$7,076-$9,941-$10,882-$12,909
% Margin-1,180.2%-1,371.3%-408.6%-596%
EPS-0.003-3.27-3.8-4.73
% Growth99.9%13.9%19.7%
EPS Diluted-0.003-3.27-3.8-4.73
Weighted Avg Shares Out2,309,5003,0422,8662,728
Weighted Avg Shares Out Dil2,309,5003,0422,8662,728
Supplemental Information
Interest Income$0$153$104$98
Interest Expense$467$153$104$98
Depreciation & Amortization$655$379$161$189
EBITDA-$5,972-$9,528-$10,806-$7,552
% Margin-996.2%-1,314.4%-405.8%-348.7%