Megaworld Corporation
MGAWY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $76 | $64 | $55 | $46 |
| % Growth | 17.7% | 16.8% | 18.8% | – |
| Cost of Goods Sold | $28 | $24 | $20 | $18 |
| Gross Profit | $47 | $41 | $35 | $28 |
| % Margin | 62.6% | 63% | 63.7% | 61.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $2 | $2 | $2 | $1 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | $15 | $39 | -$0 | -$0 |
| Operating Expenses | $17 | $41 | $14 | $11 |
| Operating Income | $30 | $26 | $22 | $19 |
| % Margin | 39.6% | 40.2% | 40.2% | 40% |
| Other Income/Exp. Net | -$3 | -$2 | -$3 | -$3 |
| Pre-Tax Income | $27 | $24 | $19 | $15 |
| Tax Expense | $5 | $4 | $4 | $1 |
| Net Income | $19 | $17 | $13 | $13 |
| % Margin | 24.7% | 26.9% | 24.4% | 29% |
| EPS | 117.39 | 0.56 | 0.43 | 0.42 |
| % Growth | 20,862.5% | 30.2% | 2.4% | – |
| EPS Diluted | 117.39 | 0.56 | 0.43 | 0.42 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $4 | $3 | $2 |
| Interest Expense | $3 | $3 | $2 | $2 |
| Depreciation & Amortization | $4 | $3 | $34 | $31 |
| EBITDA | $34 | $30 | $25 | $20 |
| % Margin | 44.3% | 46.6% | 44.8% | 43.9% |