Megaworld Corporation
MGAWF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $27 | $24 | $19 | $53 |
| Dep. & Amort. | $4 | $3 | $3 | $2 |
| Deferred Tax | $0 | $0 | -$0 | -$42 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | -$19 | -$21 | -$15 | -$12 |
| Other Non-Cash | -$1 | -$2 | $0 | $1 |
| Operating Cash Flow | $11 | $4 | $8 | $3 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$1 | -$1 | -$1 | -$0 |
| Net Acquisitions | $0 | -$0 | $0 | $12 |
| Inv. Purchases | -$1 | $0 | $0 | -$0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$13 | -$8 | -$12 | $0 |
| Investing Cash Flow | -$14 | -$9 | -$12 | $11 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $5 | $8 | -$2 | $6 |
| Stock Issued | $3 | $1 | $0 | $0 |
| Stock Repurch. | $0 | -$1 | -$1 | -$0 |
| Dividends Paid | -$3 | -$2 | -$2 | -$3 |
| Other Fin. Act. | -$6 | -$4 | -$7 | -$16 |
| Financing Cash Flow | -$1 | $2 | -$11 | -$13 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$4 | -$3 | -$16 | $1 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $25 | $28 | $44 | $23 |
| End Cash | $21 | $25 | $28 | $24 |
| Free Cash Flow | $11 | $3 | $7 | $3 |