Morgan Advanced Materials plc
MGAM.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £1,100,700 | £1,114,700 | £1,112,100 | £950,500 |
| % Growth | -1.3% | 0.2% | 17% | – |
| Cost of Goods Sold | £287,500 | £993,900 | £867,400 | £743,400 |
| Gross Profit | £813,200 | £120,800 | £244,700 | £207,100 |
| % Margin | 73.9% | 10.8% | 22% | 21.8% |
| R&D Expenses | £31,100 | £32,900 | £31,600 | £28,500 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £678,500 | £500 | £500 | £300 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | -£4,500 | £0 | £0 |
| Operating Expenses | £709,600 | £28,900 | £32,100 | £28,800 |
| Operating Income | £103,600 | £91,900 | £140,800 | £113,100 |
| % Margin | 9.4% | 8.2% | 12.7% | 11.9% |
| Other Income/Exp. Net | -£19,000 | -£14,100 | -£9,200 | -£8,800 |
| Pre-Tax Income | £84,600 | £77,800 | £131,600 | £103,900 |
| Tax Expense | £25,900 | £22,200 | £36,000 | £28,200 |
| Net Income | £50,300 | £47,300 | £88,000 | £73,800 |
| % Margin | 4.6% | 4.2% | 7.9% | 7.8% |
| EPS | 0.18 | 0.17 | 0.31 | 0.26 |
| % Growth | 5.9% | -45.2% | 19.2% | – |
| EPS Diluted | 0.18 | 0.16 | 0.31 | 0.26 |
| Weighted Avg Shares Out | 284,500 | 284,800 | 284,200 | 284,600 |
| Weighted Avg Shares Out Dil | 287,300 | 287,300 | 286,800 | 287,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | £2,600 | £3,900 | £1,600 | £800 |
| Interest Expense | £21,600 | £18,000 | £10,800 | £10,000 |
| Depreciation & Amortization | £44,400 | £42,800 | £42,800 | £44,000 |
| EBITDA | £150,000 | £138,600 | £188,100 | £156,300 |
| % Margin | 13.6% | 12.4% | 16.9% | 16.4% |