Morinaga&Co., Ltd.
MGAAF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $229 | $213 | $194 | $181 |
| % Growth | 7.3% | 9.8% | 7.2% | – |
| Cost of Goods Sold | $139 | $127 | $118 | $105 |
| Gross Profit | $90 | $87 | $77 | $76 |
| % Margin | 39.3% | 40.6% | 39.4% | 41.8% |
| R&D Expenses | $0 | $0 | $3 | $3 |
| G&A Expenses | $0 | $0 | $26 | $25 |
| SG&A Expenses | $0 | $0 | $59 | $55 |
| Sales & Mktg Exp. | $0 | $0 | $32 | $30 |
| Other Operating Expenses | $69 | $66 | $0 | $0 |
| Operating Expenses | $69 | $66 | $61 | $58 |
| Operating Income | $21 | $20 | $15 | $18 |
| % Margin | 9.3% | 9.5% | 7.8% | 9.8% |
| Other Income/Exp. Net | $3 | $0 | -$1 | $22 |
| Pre-Tax Income | $24 | $21 | $14 | $39 |
| Tax Expense | $6 | $5 | $4 | $11 |
| Net Income | $18 | $15 | $10 | $28 |
| % Margin | 7.7% | 7.1% | 5.2% | 15.3% |
| EPS | 200.85 | 165.6 | 104.38 | 552.99 |
| % Growth | 21.3% | 58.7% | -81.1% | – |
| EPS Diluted | 200.85 | 165.6 | 104.38 | 552.99 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $10 | $9 | $10 | $10 |
| EBITDA | $34 | $30 | $24 | $49 |
| % Margin | 15% | 14.1% | 12.4% | 27.2% |