Mega Uranium Ltd.
MGA.TO · TSX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$272 | CA$367 | CA$347 | CA$510 |
| Short-Term Investments | CA$27,462 | CA$27,564 | CA$25,281 | CA$18,105 |
| Receivables | CA$161 | CA$154 | CA$305 | CA$692 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$4 | CA$9 | CA$5 | CA$11 |
| Total Curr. Assets | CA$27,899 | CA$28,094 | CA$25,938 | CA$19,318 |
| Property Plant & Equip (Net) | CA$261 | CA$365 | CA$472 | CA$120 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$242,479 | CA$170,612 | CA$158,147 | CA$98,141 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$223 | CA$0 | CA$305 | CA$311 |
| Total NC Assets | CA$242,963 | CA$170,977 | CA$158,924 | CA$98,572 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$270,862 | CA$199,071 | CA$184,862 | CA$117,890 |
| Liabilities | – | – | – | – |
| Payables | CA$37 | CA$158 | CA$116 | CA$80 |
| Short-Term Debt | CA$18,074 | CA$15,184 | CA$8,706 | CA$1,202 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,599 | CA$1,488 | CA$1,265 | CA$1,170 |
| Total Curr. Liab. | CA$19,710 | CA$16,830 | CA$10,087 | CA$2,452 |
| LT Debt | CA$149 | CA$249 | CA$339 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$9,800 | CA$1,071 | CA$259 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$9,949 | CA$1,320 | CA$598 | CA$1,282 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | -CA$1,282 |
| Cap. Leases | CA$249 | CA$339 | CA$421 | CA$63 |
| Total Liabilities | CA$29,659 | CA$18,150 | CA$10,685 | CA$2,452 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$286,663 | CA$285,022 | CA$283,623 | CA$282,620 |
| Retained Earnings | -CA$316,936 | -CA$312,296 | -CA$306,179 | -CA$310,600 |
| AOCI | CA$271,476 | CA$139,704 | CA$196,732 | CA$76,214 |
| Other Equity | CA$0 | CA$68,491 | CA$1 | CA$0 |
| Total Equity | CA$241,203 | CA$180,921 | CA$174,177 | CA$115,438 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$270,862 | CA$199,071 | CA$184,862 | CA$117,890 |
| Net Debt | CA$17,951 | CA$15,066 | CA$8,698 | CA$692 |