Mistras Group, Inc.
MG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $729,640 | $705,473 | $687,373 | $677,131 |
| % Growth | 3.4% | 2.6% | 1.5% | – |
| Cost of Goods Sold | $516,531 | $501,666 | $489,200 | $479,984 |
| Gross Profit | $213,109 | $203,807 | $198,173 | $197,147 |
| % Margin | 29.2% | 28.9% | 28.8% | 29.1% |
| R&D Expenses | $1,119 | $1,723 | $1,994 | $2,518 |
| G&A Expenses | $155,388 | $165,349 | $166,595 | $161,334 |
| SG&A Expenses | $156,388 | $166,749 | $166,400 | $161,334 |
| Sales & Mktg Exp. | $1,000 | $1,400 | -$195 | $0 |
| Other Operating Expenses | $15,776 | $37,239 | $9,980 | $15,125 |
| Operating Expenses | $173,283 | $205,711 | $178,374 | $178,977 |
| Operating Income | $39,826 | -$1,904 | $19,799 | $18,170 |
| % Margin | 5.5% | -0.3% | 2.9% | 2.7% |
| Other Income/Exp. Net | -$15,582 | -$16,761 | -$10,505 | -$10,882 |
| Pre-Tax Income | $24,244 | -$18,665 | $9,294 | $7,288 |
| Tax Expense | $5,274 | -$1,220 | $2,720 | $3,395 |
| Net Income | $18,958 | -$17,453 | $6,499 | $3,860 |
| % Margin | 2.6% | -2.5% | 0.9% | 0.6% |
| EPS | 0.61 | -0.58 | 0.22 | 0.13 |
| % Growth | 205.2% | -363.6% | 69.2% | – |
| EPS Diluted | 0.6 | -0.58 | 0.22 | 0.13 |
| Weighted Avg Shares Out | 30,926 | 30,330 | 29,901 | 29,572 |
| Weighted Avg Shares Out Dil | 31,608 | 30,330 | 30,229 | 30,130 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $17,067 | $16,761 | $10,505 | $10,882 |
| Depreciation & Amortization | $33,010 | $34,099 | $33,294 | $34,921 |
| EBITDA | $74,321 | $32,195 | $53,093 | $53,091 |
| % Margin | 10.2% | 4.6% | 7.7% | 7.8% |