Mistras Group, Inc.
MG · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $195,549 | $185,405 | $161,615 | $172,731 |
| % Growth | 5.5% | 14.7% | -6.4% | – |
| Cost of Goods Sold | $131,826 | $131,460 | $120,723 | $121,405 |
| Gross Profit | $63,723 | $53,945 | $40,892 | $51,326 |
| % Margin | 32.6% | 29.1% | 25.3% | 29.7% |
| R&D Expenses | $210 | $269 | $299 | $303 |
| G&A Expenses | $0 | $0 | $0 | $34,370 |
| SG&A Expenses | $33,478 | $39,793 | $35,652 | $35,370 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $1,000 |
| Other Operating Expenses | $9,654 | $5,455 | $5,953 | $5,195 |
| Operating Expenses | $43,342 | $45,517 | $41,904 | $40,868 |
| Operating Income | $20,381 | $8,428 | -$1,012 | $10,458 |
| % Margin | 10.4% | 4.5% | -0.6% | 6.1% |
| Other Income/Exp. Net | -$3,381 | -$4,239 | -$3,324 | -$3,916 |
| Pre-Tax Income | $17,000 | $4,189 | -$4,336 | $6,542 |
| Tax Expense | $3,797 | $1,063 | -$1,168 | $1,365 |
| Net Income | $13,108 | $3,017 | -$3,186 | $5,193 |
| % Margin | 6.7% | 1.6% | -2% | 3% |
| EPS | 0.42 | 0.096 | -0.1 | 0.17 |
| % Growth | 337.5% | 196% | -158.8% | – |
| EPS Diluted | 0.41 | 0.095 | -0.1 | 0.17 |
| Weighted Avg Shares Out | 31,971 | 31,439 | 31,095 | 31,002 |
| Weighted Avg Shares Out Dil | 31,880 | 31,693 | 31,095 | 31,660 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3,381 | $4,239 | $3,324 | $3,922 |
| Depreciation & Amortization | $7,691 | $7,707 | $7,763 | $8,284 |
| EBITDA | $28,072 | $16,135 | $6,751 | $18,748 |
| % Margin | 14.4% | 8.7% | 4.2% | 10.9% |