Mistras Group, Inc.
MG · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $196 | $185 | $162 | $173 |
| % Growth | 5.5% | 14.7% | -6.4% | – |
| Cost of Goods Sold | $132 | $131 | $121 | $121 |
| Gross Profit | $64 | $54 | $41 | $51 |
| % Margin | 32.6% | 29.1% | 25.3% | 29.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $34 |
| SG&A Expenses | $33 | $40 | $36 | $35 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $1 |
| Other Operating Expenses | $10 | $5 | $6 | $5 |
| Operating Expenses | $43 | $46 | $42 | $41 |
| Operating Income | $20 | $8 | -$1 | $10 |
| % Margin | 10.4% | 4.5% | -0.6% | 6.1% |
| Other Income/Exp. Net | -$3 | -$4 | -$3 | -$4 |
| Pre-Tax Income | $17 | $4 | -$4 | $7 |
| Tax Expense | $4 | $1 | -$1 | $1 |
| Net Income | $13 | $3 | -$3 | $5 |
| % Margin | 6.7% | 1.6% | -2% | 3% |
| EPS | 0.42 | 0.096 | -0.1 | 0.17 |
| % Growth | 337.5% | 196% | -158.8% | – |
| EPS Diluted | 0.41 | 0.095 | -0.1 | 0.17 |
| Weighted Avg Shares Out | 32 | 31 | 31 | 31 |
| Weighted Avg Shares Out Dil | 32 | 32 | 31 | 32 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $4 | $3 | $4 |
| Depreciation & Amortization | $8 | $8 | $8 | $8 |
| EBITDA | $28 | $16 | $7 | $19 |
| % Margin | 14.4% | 8.7% | 4.2% | 10.9% |