Minera Frisco, S.A.B. de C.V.
MFRVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10 | $9 | $13 | $13 |
| % Growth | 19.4% | -30.8% | -1.3% | – |
| Cost of Goods Sold | $7 | $7 | $9 | $9 |
| Gross Profit | $4 | $2 | $4 | $4 |
| % Margin | 37.1% | 21.2% | 30.5% | 32.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $0 | $0 |
| SG&A Expenses | $1 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $0 | $1 | $1 |
| Operating Expenses | $2 | $1 | $2 | $2 |
| Operating Income | $2 | $1 | $3 | $3 |
| % Margin | 20.4% | 9.2% | 21.4% | 23.7% |
| Other Income/Exp. Net | -$3 | -$1 | -$0 | -$5 |
| Pre-Tax Income | -$1 | -$0 | $2 | -$2 |
| Tax Expense | $0 | $0 | $1 | $0 |
| Net Income | -$1 | -$1 | $1 | -$2 |
| % Margin | -9% | -8.9% | 7.7% | -13.9% |
| EPS | -0.16 | -0.13 | 0.16 | -0.29 |
| % Growth | -23.1% | -181.3% | 155.2% | – |
| EPS Diluted | -0.16 | -0.13 | 0.16 | -0.29 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $2 | $1 | $1 |
| Depreciation & Amortization | $2 | $2 | $2 | $3 |
| EBITDA | $3 | $3 | $6 | $5 |
| % Margin | 30.3% | 37.7% | 43.5% | 38.8% |