Maple Leaf Foods Inc.
MFI.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$4,895,046 | CA$4,867,928 | CA$4,739,063 | CA$4,521,082 |
| % Growth | 0.6% | 2.7% | 4.8% | – |
| Cost of Goods Sold | CA$4,115,040 | CA$4,416,554 | CA$4,314,925 | CA$3,862,007 |
| Gross Profit | CA$780,006 | CA$451,374 | CA$424,138 | CA$659,075 |
| % Margin | 15.9% | 9.3% | 8.9% | 14.6% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$437,133 | CA$405,067 | CA$431,715 | CA$467,067 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$437,133 | CA$405,067 | CA$431,715 | CA$467,067 |
| Operating Income | CA$342,873 | CA$46,307 | -CA$7,577 | CA$192,008 |
| % Margin | 7% | 1% | -0.2% | 4.2% |
| Other Income/Exp. Net | -CA$202,004 | -CA$188,932 | -CA$291,391 | -CA$42,302 |
| Pre-Tax Income | CA$140,869 | -CA$142,625 | -CA$298,968 | CA$149,706 |
| Tax Expense | CA$44,270 | -CA$17,649 | CA$12,925 | CA$46,883 |
| Net Income | CA$96,599 | -CA$124,976 | -CA$311,893 | CA$102,823 |
| % Margin | 2% | -2.6% | -6.6% | 2.3% |
| EPS | 0.79 | -1.03 | -2.52 | 0.83 |
| % Growth | 176.7% | 59.1% | -403.6% | – |
| EPS Diluted | 0.78 | -1.03 | -2.52 | 0.82 |
| Weighted Avg Shares Out | 123,000 | 121,800 | 123,600 | 123,500 |
| Weighted Avg Shares Out Dil | 124,300 | 121,800 | 123,600 | 124,700 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$162,600 | CA$150,851 | CA$56,041 | CA$22,870 |
| Depreciation & Amortization | CA$265,173 | CA$271,394 | CA$233,937 | CA$200,855 |
| EBITDA | CA$561,193 | CA$273,481 | -CA$13,657 | CA$373,431 |
| % Margin | 11.5% | 5.6% | -0.3% | 8.3% |