Maple Leaf Foods Inc.
MFI.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$1,010,514 | CA$1,362,144 | CA$1,241,293 | CA$1,220,863 |
| % Growth | -25.8% | 9.7% | 1.7% | – |
| Cost of Goods Sold | CA$847,747 | CA$1,126,427 | CA$1,023,519 | CA$984,565 |
| Gross Profit | CA$162,767 | CA$235,717 | CA$217,774 | CA$236,298 |
| % Margin | 16.1% | 17.3% | 17.5% | 19.4% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$101,450 | CA$112,966 | CA$114,807 | CA$101,911 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$101,450 | CA$112,966 | CA$114,807 | CA$101,911 |
| Operating Income | CA$61,317 | CA$122,751 | CA$102,967 | CA$134,387 |
| % Margin | 6.1% | 9% | 8.3% | 11% |
| Other Income/Exp. Net | -CA$26,312 | -CA$41,728 | -CA$32,382 | -CA$60,017 |
| Pre-Tax Income | CA$35,005 | CA$81,023 | CA$70,585 | CA$74,370 |
| Tax Expense | CA$11,668 | CA$23,245 | CA$21,022 | CA$20,835 |
| Net Income | CA$43,056 | CA$57,778 | CA$49,563 | CA$53,535 |
| % Margin | 4.3% | 4.2% | 4% | 4.4% |
| EPS | 0.35 | 0.47 | 0.4 | 0.43 |
| % Growth | -25.5% | 17.5% | -7% | – |
| EPS Diluted | 0.34 | 0.46 | 0.4 | 0.43 |
| Weighted Avg Shares Out | 124,400 | 123,900 | 123,800 | 123,500 |
| Weighted Avg Shares Out Dil | 126,600 | 125,600 | 125,300 | 124,300 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$23,994 | CA$26,234 | CA$29,646 | CA$35,793 |
| Depreciation & Amortization | CA$60,982 | CA$62,103 | CA$63,654 | CA$64,883 |
| EBITDA | CA$119,981 | CA$167,866 | CA$162,096 | CA$173,203 |
| % Margin | 11.9% | 12.3% | 13.1% | 14.2% |