Maple Leaf Foods Inc.
MFI.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$187,472 | CA$236,045 | CA$119,051 | CA$175,908 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$176,848 | CA$223,543 | CA$222,705 | CA$216,448 |
| Inventory | CA$523,290 | CA$777,920 | CA$816,026 | CA$722,797 |
| Other Curr. Assets | CA$901,807 | CA$39,155 | CA$60,909 | CA$65,111 |
| Total Curr. Assets | CA$1,789,417 | CA$1,276,663 | CA$1,218,691 | CA$1,180,264 |
| Property Plant & Equip (Net) | CA$1,793,373 | CA$2,207,341 | CA$2,250,853 | CA$2,284,089 |
| Goodwill | CA$387,353 | CA$477,353 | CA$477,353 | CA$477,353 |
| Intangibles | CA$324,649 | CA$325,055 | CA$335,571 | CA$339,526 |
| Long-Term Investments | CA$64,896 | CA$12,500 | CA$12,859 | CA$12,763 |
| Tax Assets | CA$45,193 | CA$45,808 | CA$48,586 | CA$46,588 |
| Other NC Assets | CA$43,254 | CA$102,612 | CA$93,726 | CA$89,935 |
| Total NC Assets | CA$2,658,718 | CA$3,170,669 | CA$3,218,948 | CA$3,250,254 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$4,448,135 | CA$4,447,332 | CA$4,437,639 | CA$4,430,518 |
| Liabilities | – | – | – | – |
| Payables | CA$507,105 | CA$628,257 | CA$548,443 | CA$561,179 |
| Short-Term Debt | CA$370,384 | CA$351,673 | CA$302,009 | CA$301,478 |
| Tax Payable | CA$0 | CA$51,955 | CA$20,752 | CA$2,595 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$17,333 |
| Other Curr. Liab. | CA$263,448 | CA$38,524 | CA$46,220 | CA$34,736 |
| Total Curr. Liab. | CA$1,220,479 | CA$1,110,119 | CA$957,317 | CA$957,221 |
| LT Debt | CA$1,190,486 | CA$1,228,599 | CA$1,370,701 | CA$1,390,479 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$256,093 | CA$313,939 | CA$322,531 | CA$325,137 |
| Other NC Liab. | CA$68,669 | CA$69,920 | CA$71,640 | CA$71,512 |
| Total NC Liab. | CA$1,594,001 | CA$1,749,089 | CA$1,907,570 | CA$1,935,020 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$176,341 | CA$182,591 | CA$187,792 |
| Total Liabilities | CA$2,814,480 | CA$2,859,208 | CA$2,864,887 | CA$2,892,241 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$930,513 | CA$904,226 | CA$900,871 | CA$897,839 |
| Retained Earnings | CA$651,159 | CA$631,839 | CA$611,327 | CA$587,393 |
| AOCI | CA$36,776 | CA$38,642 | CA$43,826 | CA$43,994 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$1,633,655 | CA$1,588,124 | CA$1,572,752 | CA$1,538,277 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$4,448,135 | CA$4,447,332 | CA$4,437,639 | CA$4,430,518 |
| Net Debt | CA$1,373,398 | CA$1,344,227 | CA$1,553,659 | CA$1,516,049 |