PT Medco Energi Internasional Tbk
MEYYY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $612,395 | $577,920 | $560,470 | $616,130 |
| % Growth | 6% | 3.1% | -9% | – |
| Cost of Goods Sold | $394,077 | $371,410 | $331,190 | $362,280 |
| Gross Profit | $218,318 | $206,510 | $229,280 | $253,850 |
| % Margin | 35.6% | 35.7% | 40.9% | 41.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $12,216 | $9,005 | $18,749 |
| SG&A Expenses | $54,883 | $14,479 | $11,177 | $22,400 |
| Sales & Mktg Exp. | $0 | $2,263 | $2,172 | $3,651 |
| Other Operating Expenses | $0 | $32,214 | $40,106 | $47,652 |
| Operating Expenses | $54,883 | $46,693 | $51,283 | $70,052 |
| Operating Income | $163,435 | $159,817 | $177,996 | $183,798 |
| % Margin | 26.7% | 27.7% | 31.8% | 29.8% |
| Other Income/Exp. Net | -$50,987 | -$69,184 | -$86,158 | -$19,615 |
| Pre-Tax Income | $112,448 | $90,633 | $91,838 | $164,183 |
| Tax Expense | $61,995 | $68,110 | $71,763 | $69,772 |
| Net Income | $47,972 | $24,796 | $17,625 | $94,085 |
| % Margin | 7.8% | 4.3% | 3.1% | 15.3% |
| EPS | 0.19 | 0.1 | 0.07 | 0.38 |
| % Growth | 90% | 42.9% | -81.6% | – |
| EPS Diluted | 0.19 | 0.1 | 0.07 | 0.38 |
| Weighted Avg Shares Out | 246,831 | 250,022 | 250,022 | 250,666 |
| Weighted Avg Shares Out Dil | 246,831 | 250,022 | 250,022 | 250,666 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6,154 | $12,294 | $10,593 | $31,719 |
| Interest Expense | $72,391 | $90,434 | $78,992 | $89,855 |
| Depreciation & Amortization | $156,661 | $1,995 | $1,933 | $113,277 |
| EBITDA | $341,500 | $183,062 | $172,763 | $367,316 |
| % Margin | 55.8% | 31.7% | 30.8% | 59.6% |