Marmota Limited
MEU.AX · ASX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | A$0 | A$0 | A$3 | A$2 |
| % Growth | – | -100% | 49.8% | – |
| Cost of Goods Sold | A$36 | A$30 | A$33 | A$31 |
| Gross Profit | -A$36 | -A$30 | -A$31 | -A$29 |
| % Margin | – | – | -1,062.4% | -1,515.4% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$0 | A$234 | A$270 | A$216 |
| SG&A Expenses | A$667 | A$489 | A$483 | A$408 |
| Sales & Mktg Exp. | A$0 | A$45 | A$7 | A$31 |
| Other Operating Expenses | A$0 | A$0 | A$0 | A$0 |
| Operating Expenses | A$667 | A$489 | A$483 | A$408 |
| Operating Income | -A$702 | -A$519 | -A$517 | -A$439 |
| % Margin | – | – | -17,978.4% | -22,873.3% |
| Other Income/Exp. Net | -A$1,011 | A$118 | A$161 | A$16 |
| Pre-Tax Income | -A$1,713 | -A$401 | -A$356 | -A$422 |
| Tax Expense | A$0 | A$0 | A$0 | -A$0 |
| Net Income | -A$1,713 | -A$401 | -A$356 | -A$422 |
| % Margin | – | – | -12,376.4% | -22,014.9% |
| EPS | -0.002 | -0 | -0 | -0 |
| % Growth | -275% | -33.3% | 25% | – |
| EPS Diluted | -0.002 | -0 | -0 | -0 |
| Weighted Avg Shares Out | 1,122,515 | 1,058,952 | 1,049,888 | 975,768 |
| Weighted Avg Shares Out Dil | 1,122,515 | 1,058,952 | 1,049,888 | 975,768 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$130 | A$137 | A$111 | A$4 |
| Interest Expense | A$0 | A$0 | A$0 | A$0 |
| Depreciation & Amortization | A$36 | A$30 | A$33 | A$31 |
| EBITDA | -A$1,678 | -A$371 | -A$322 | -A$391 |
| % Margin | – | – | -11,213.8% | -20,399.4% |