Metalore Resources Limited
MET.V · TSXV
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$549 | CA$444 | CA$482 | CA$1,426 |
| Short-Term Investments | CA$4,570 | CA$4,641 | CA$4,646 | CA$3,237 |
| Receivables | CA$856 | CA$32 | CA$45 | CA$105 |
| Inventory | CA$27 | CA$34 | CA$35 | CA$28 |
| Other Curr. Assets | CA$19 | CA$49 | CA$43 | CA$42 |
| Total Curr. Assets | CA$6,020 | CA$5,200 | CA$5,250 | CA$4,838 |
| Property Plant & Equip (Net) | CA$2,351 | CA$2,076 | CA$4,139 | CA$6,700 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$864 | CA$716 |
| Other NC Assets | CA$0 | CA$0 | -CA$864 | -CA$716 |
| Total NC Assets | CA$2,351 | CA$2,076 | CA$4,139 | CA$6,700 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$8,371 | CA$7,276 | CA$9,389 | CA$11,538 |
| Liabilities | – | – | – | – |
| Payables | CA$157 | CA$66 | CA$72 | CA$68 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$98 | CA$0 | CA$69 | CA$10 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$256 | CA$66 | CA$141 | CA$78 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$53 | CA$863 |
| Other NC Liab. | CA$753 | CA$942 | CA$2,007 | CA$2,446 |
| Total NC Liab. | CA$753 | CA$942 | CA$2,060 | CA$2,446 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$1,009 | CA$1,009 | CA$2,201 | CA$2,524 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$2,469 | CA$2,469 | CA$2,469 | CA$2,469 |
| Retained Earnings | CA$4,688 | CA$3,593 | CA$4,682 | CA$6,417 |
| AOCI | CA$52 | CA$52 | -CA$116 | -CA$25 |
| Other Equity | CA$153 | CA$153 | CA$153 | CA$153 |
| Total Equity | CA$7,362 | CA$6,267 | CA$7,188 | CA$9,014 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$8,371 | CA$7,276 | CA$9,389 | CA$11,538 |
| Net Debt | -CA$549 | -CA$444 | -CA$482 | -CA$1,426 |