Metalore Resources Limited
MET.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$107 | CA$299 | CA$549 | CA$480 |
| Short-Term Investments | CA$5,602 | CA$5,625 | CA$4,570 | CA$4,608 |
| Receivables | CA$40 | CA$41 | CA$856 | CA$57 |
| Inventory | CA$76 | CA$61 | CA$27 | CA$27 |
| Other Curr. Assets | CA$11 | CA$3 | CA$19 | CA$27 |
| Total Curr. Assets | CA$5,834 | CA$6,029 | CA$6,020 | CA$5,200 |
| Property Plant & Equip (Net) | CA$2,254 | CA$2,303 | CA$2,351 | CA$1,659 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$2,254 | CA$2,303 | CA$2,351 | CA$1,659 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$8,088 | CA$8,333 | CA$8,371 | CA$6,859 |
| Liabilities | – | – | – | – |
| Payables | CA$100 | CA$148 | CA$157 | CA$70 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$98 | CA$98 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$100 | CA$247 | CA$256 | CA$70 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$753 | CA$753 | CA$753 | CA$611 |
| Total NC Liab. | CA$753 | CA$753 | CA$753 | CA$611 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$853 | CA$1,000 | CA$1,009 | CA$681 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$2,469 | CA$2,469 | CA$2,469 | CA$2,469 |
| Retained Earnings | CA$4,561 | CA$4,659 | CA$4,688 | CA$3,504 |
| AOCI | CA$52 | CA$52 | CA$52 | CA$52 |
| Other Equity | CA$153 | CA$153 | CA$153 | CA$153 |
| Total Equity | CA$7,235 | CA$7,333 | CA$7,362 | CA$6,178 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$8,088 | CA$8,333 | CA$8,371 | CA$6,859 |
| Net Debt | -CA$107 | -CA$299 | -CA$549 | -CA$480 |