Mesoblast Limited
MESO · NASDAQ
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$27 | $0 | -$24 | $0 |
| Dep. & Amort. | $2 | $0 | $1 | $0 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $3 | $0 | $8 | $0 |
| Change in WC | -$5 | $0 | -$3 | $0 |
| Other Non-Cash | $10 | -$13 | $8 | -$10 |
| Operating Cash Flow | -$15 | -$13 | -$10 | -$10 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$0 | -$0 | -$0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$0 | $0 | $1 | $0 |
| Investing Cash Flow | -$0 | -$0 | $1 | $0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$5 | -$3 | -$4 | $0 |
| Stock Issued | $0 | $161 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$0 | -$2 | $1 | -$2 |
| Financing Cash Flow | -$5 | $156 | -$2 | -$2 |
| Forex Effect | $1 | $0 | -$1 | $1 |
| Net Chg. in Cash | -$21 | $144 | -$13 | -$12 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $182 | $38 | $51 | $63 |
| End Cash | $162 | $182 | $38 | $51 |
| Free Cash Flow | -$15 | -$13 | -$10 | -$11 |