Merriman Holdings, Inc.
MERR · OTC
12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 | |
|---|---|---|---|---|
| Revenue | $15,928 | $10,262 | $12,919 | $21,949 |
| % Growth | 55.2% | -20.6% | -41.1% | – |
| Cost of Goods Sold | $660 | $523 | $614 | $0 |
| Gross Profit | $15,269 | $9,739 | $12,305 | $21,949 |
| % Margin | 95.9% | 94.9% | 95.2% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $15,616 | $11,712 | $15,191 | $26,117 |
| SG&A Expenses | $15,616 | $11,712 | $15,191 | $26,117 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,244 | $1,478 | $3,153 | $2,122 |
| Operating Expenses | $16,860 | $13,190 | $18,344 | $28,239 |
| Operating Income | -$932 | -$3,230 | -$5,425 | -$6,290 |
| % Margin | -5.8% | -31.5% | -42% | -28.7% |
| Other Income/Exp. Net | -$696 | -$762 | -$1,444 | -$1,598 |
| Pre-Tax Income | -$1,628 | -$3,992 | -$6,869 | -$7,888 |
| Tax Expense | $0 | $0 | $0 | $6 |
| Net Income | -$1,628 | -$3,992 | -$6,869 | -$7,894 |
| % Margin | -10.2% | -38.9% | -53.2% | -36% |
| EPS | -0.37 | -1.32 | -39.6 | -81 |
| % Growth | 72% | 96.7% | 51.1% | – |
| EPS Diluted | -0.37 | -1.32 | -39.69 | -40.46 |
| Weighted Avg Shares Out | 4,421 | 3,035 | 174 | 97 |
| Weighted Avg Shares Out Dil | 4,421 | 3,035 | 174 | 195 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $6 |
| Interest Expense | $383 | $340 | $250 | $378 |
| Depreciation & Amortization | $84 | $83 | $21 | $126 |
| EBITDA | -$1,140 | -$3,096 | -$4,780 | -$5,925 |
| % Margin | -7.2% | -30.2% | -37% | -27% |