Merriman Holdings, Inc.
MERR · OTC
9/30/2015 | 6/30/2015 | 3/31/2015 | 12/31/2014 | |
|---|---|---|---|---|
| Revenue | $2,360 | $4,010 | $1,991 | $2,287 |
| % Growth | -41.1% | 101.4% | -13% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $2,360 | $4,010 | $1,991 | $2,287 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,687 | $4,806 | $3,112 | $2,518 |
| SG&A Expenses | $2,687 | $4,806 | $3,112 | $2,518 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $416 | $231 | $403 | $916 |
| Operating Expenses | $3,103 | $5,037 | $3,516 | $3,434 |
| Operating Income | -$743 | -$1,027 | -$1,525 | -$1,147 |
| % Margin | -31.5% | -25.6% | -76.6% | -50.1% |
| Other Income/Exp. Net | -$2,992 | -$218 | -$107 | -$112 |
| Pre-Tax Income | -$3,735 | -$1,245 | -$1,632 | -$1,258 |
| Tax Expense | $0 | $0 | $3 | $0 |
| Net Income | -$3,735 | -$1,245 | -$1,635 | -$1,258 |
| % Margin | -158.2% | -31.1% | -82.1% | -55% |
| EPS | -0.83 | -0.28 | -0.36 | -0.28 |
| % Growth | -196.4% | 22.2% | -28.6% | – |
| EPS Diluted | -0.83 | -0.28 | -0.36 | -0.28 |
| Weighted Avg Shares Out | 4,519 | 4,519 | 4,519 | 4,470 |
| Weighted Avg Shares Out Dil | 4,519 | 4,519 | 4,519 | 4,470 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $144 | $124 | $94 | $103 |
| Depreciation & Amortization | $31 | $33 | $35 | -$43 |
| EBITDA | -$3,527 | -$1,055 | -$1,470 | -$1,065 |
| % Margin | -149.4% | -26.3% | -73.8% | -46.6% |