Metal Energy Corp.
MERG.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,297 | CA$1,735 | CA$2,777 | CA$7,014 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$55 | CA$58 | CA$362 | CA$54 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$24 | CA$50 | CA$23 | CA$0 |
| Total Curr. Assets | CA$1,376 | CA$1,843 | CA$3,163 | CA$7,068 |
| Property Plant & Equip (Net) | CA$0 | CA$0 | CA$0 | CA$0 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,376 | CA$1,843 | CA$3,163 | CA$7,068 |
| Liabilities | – | – | – | – |
| Payables | CA$420 | CA$79 | CA$718 | CA$140 |
| Short-Term Debt | CA$0 | CA$0 | CA$26 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$921 | CA$5 | -CA$16 | CA$583 |
| Total Curr. Liab. | CA$1,342 | CA$84 | CA$728 | CA$723 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$3,182 | CA$0 | CA$26 | CA$0 |
| Total NC Liab. | CA$3,182 | CA$0 | CA$26 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$4,524 | CA$84 | CA$754 | CA$723 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$9,841 | CA$8,860 | CA$8,131 | CA$7,336 |
| Retained Earnings | -CA$15,620 | -CA$9,465 | -CA$7,791 | -CA$3,017 |
| AOCI | CA$2,632 | CA$2,364 | CA$2,069 | CA$2,026 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | -CA$3,148 | CA$1,759 | CA$2,409 | CA$6,345 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,376 | CA$1,843 | CA$3,163 | CA$7,068 |
| Net Debt | -CA$1,296 | -CA$1,735 | -CA$2,751 | -CA$7,014 |