Metal Energy Corp.
MERG.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$509 | CA$658 | CA$1,051 | CA$1,297 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$31 | CA$45 | CA$37 | CA$55 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$40 | CA$28 | CA$29 | CA$24 |
| Total Curr. Assets | CA$580 | CA$731 | CA$1,117 | CA$1,376 |
| Property Plant & Equip (Net) | CA$0 | CA$0 | CA$0 | CA$0 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$580 | CA$731 | CA$1,117 | CA$1,376 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$40 | CA$312 | CA$420 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$948 | CA$986 | CA$946 | CA$921 |
| Total Curr. Liab. | CA$948 | CA$1,026 | CA$1,258 | CA$1,342 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$3,154 | CA$3,422 | CA$3,302 | CA$3,182 |
| Total NC Liab. | CA$3,154 | CA$3,422 | CA$3,302 | CA$3,182 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$4,102 | CA$4,448 | CA$4,560 | CA$4,524 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$9,841 | CA$9,841 | CA$9,841 | CA$9,841 |
| Retained Earnings | -CA$16,064 | -CA$16,232 | -CA$15,933 | -CA$15,620 |
| AOCI | CA$2,701 | CA$2,675 | CA$2,649 | CA$2,632 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | -CA$3,523 | -CA$3,717 | -CA$3,443 | -CA$3,148 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$580 | CA$731 | CA$1,117 | CA$1,376 |
| Net Debt | -CA$509 | -CA$658 | -CA$1,051 | -CA$1,296 |