Metal Energy Corp.
MERG.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$0 | CA$0 | CA$0 | CA$0 |
| Gross Profit | CA$0 | CA$0 | CA$0 | CA$0 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$480 | CA$508 | CA$761 | CA$2,338 |
| SG&A Expenses | CA$5,994 | CA$1,538 | CA$761 | CA$2,338 |
| Sales & Mktg Exp. | CA$5,514 | CA$1,030 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$4,596 | -CA$296 |
| Operating Expenses | CA$5,994 | CA$1,538 | CA$5,357 | CA$2,041 |
| Operating Income | -CA$5,994 | -CA$1,538 | -CA$5,357 | -CA$2,041 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -CA$161 | -CA$136 | CA$583 | -CA$976 |
| Pre-Tax Income | -CA$6,155 | -CA$1,674 | -CA$4,774 | -CA$3,017 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$6,155 | -CA$1,674 | -CA$4,774 | -CA$3,017 |
| % Margin | – | – | – | – |
| EPS | -0.282 | -0.093 | -0.283 | -0.188 |
| % Growth | -204.9% | 67.3% | -50.5% | – |
| EPS Diluted | -0.282 | -0.093 | -0.283 | -0.188 |
| Weighted Avg Shares Out | 20,517 | 18,136 | 16,857 | 16,065 |
| Weighted Avg Shares Out Dil | 21,811 | 18,136 | 16,857 | 16,065 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$41 | CA$32 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$6,084 | CA$1,538 | CA$0 | CA$0 |
| EBITDA | -CA$6,155 | -CA$136 | -CA$4,774 | -CA$3,017 |
| % Margin | – | – | – | – |