Meren Energy Inc.
MER.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$177 | CA$267 | CA$428 | CA$61 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$111 | CA$232 | CA$212 | CA$8 |
| Inventory | CA$95 | CA$96 | CA$95 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$7 |
| Total Curr. Assets | CA$383 | CA$594 | CA$735 | CA$77 |
| Property Plant & Equip (Net) | CA$1,603 | CA$1,654 | CA$1,631 | CA$3 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$40 | CA$39 | CA$29 |
| Long-Term Investments | CA$143 | CA$143 | CA$143 | CA$506 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | -CA$40 | -CA$39 | CA$0 |
| Total NC Assets | CA$1,746 | CA$1,797 | CA$1,774 | CA$539 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,129 | CA$2,391 | CA$2,509 | CA$615 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$0 | CA$0 | CA$10 |
| Short-Term Debt | CA$1 | CA$1 | CA$1 | CA$1 |
| Tax Payable | CA$48 | CA$46 | CA$50 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$286 | CA$427 | CA$501 | CA$4 |
| Total Curr. Liab. | CA$335 | CA$474 | CA$552 | CA$15 |
| LT Debt | CA$300 | CA$379 | CA$409 | CA$3 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$342 | CA$371 | CA$331 | CA$0 |
| Other NC Liab. | CA$270 | CA$266 | CA$296 | CA$49 |
| Total NC Liab. | CA$912 | CA$1,016 | CA$1,035 | CA$52 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$4 | CA$3 | CA$3 | CA$3 |
| Total Liabilities | CA$1,247 | CA$1,490 | CA$1,587 | CA$66 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,536 | CA$1,536 | CA$1,535 | CA$1,196 |
| Retained Earnings | -CA$750 | -CA$730 | -CA$708 | -CA$734 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$96 | CA$96 | CA$96 | CA$87 |
| Total Equity | CA$881 | CA$901 | CA$922 | CA$549 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,129 | CA$2,391 | CA$2,509 | CA$615 |
| Net Debt | CA$124 | CA$113 | -CA$19 | -CA$58 |